County Profile for Dukes - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,996,623 Total Charges 161,198,999
Fixed Assets 60,043,732 Contract Allowance 80,007,923
Other Assets 47,223,305 Operating Revenue 81,191,076
Total Assets 148,263,660 Operating Expenses 85,301,765
Current Liabilities 29,739,737 Operating Margin -4,110,689
Long Term Liabilities 711,890 Other Income 14,200,855
Total Equity 117,812,033 Other Expense 0
Total Liabilities and Equity 148,263,660 Net Profit or Loss 10,090,166

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $85,106 Revenue per Bed $3,122,734 Revenue per Person $81,191,076
Net Margin per Discharge ($4,309) Net Margin per Bed ($158,103) Net Margin per Person ($4,110,689)
Net Profit per Discharge $10,577 Net Profit per Bed $388,083 Net Profit per Person $10,090,166
Net Fixed Assets per Discharge $62,939 Net Fixed Assets per Bed $2,309,374 Net Fixed Assets per Bed $60,043,732
Long Term Debt per Discharge $746 Long Term Debt per Bed $27,380 Long Term Debt per Person $711,890
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,242 Net Fixed Assets 850 Population Estimate 1,151
Total Revenue 1,073 Long Term Liabilities 1,892 Total Patient Discharges 1,539
Net Margin 2,540 Total Patient Beds 1,640
Net Profit or Loss 657

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,190,416 6,576,569 1.7016
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 1,016,931 380,286 2.6741
44 Skilled Nursing Care 0 0
50 Operating Room 6,565,540 19,006,034 0.3454
51 Recovery Room 0 0
52 Labor and Delivery Room 1,322,417 445,915 2.9656

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,900,381 13 Nursing Administration 1,441,822
02,03 Captial Related - Movable Equipment 3,052,443 14 Central Services and Supply 92,075
04 Employee Benefits 8,583,633 15 Pharmacy 784,538
05 Administrative and General 11,383,205 16 Medical Records and Medical Library 781,552
06 Maintenance and Repairs 3,485,304 17 Social Services 166,247
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,041,857 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,412,681 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,125,738

County Profile for Dukes - 2017